County Profile for Cass - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,798,496 Total Charges 61,876,404
Fixed Assets 30,294,935 Contract Allowance 22,999,620
Other Assets 4,529,685 Operating Revenue 38,876,784
Total Assets 65,623,116 Operating Expenses 45,445,953
Current Liabilities 6,451,528 Operating Margin -6,569,169
Long Term Liabilities 34,812,776 Other Income 10,964,736
Total Equity 24,358,812 Other Expense 0
Total Liabilities and Equity 65,623,116 Net Profit or Loss 4,395,567

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $69,672 Revenue per Bed $1,767,127 Revenue per Person $38,876,784
Net Margin per Discharge ($11,773) Net Margin per Bed ($298,599) Net Margin per Person ($6,569,169)
Net Profit per Discharge $7,877 Net Profit per Bed $199,799 Net Profit per Person $4,395,567
Net Fixed Assets per Discharge $54,292 Net Fixed Assets per Bed $1,377,043 Net Fixed Assets per Bed $30,294,935
Long Term Debt per Discharge $62,388 Long Term Debt per Bed $1,582,399 Long Term Debt per Person $34,812,776
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.3 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,661 Net Fixed Assets 1,172 Population Estimate 1,151
Total Revenue 1,441 Long Term Liabilities 765 Total Patient Discharges 1,854
Net Margin 2,854 Total Patient Beds 2,133
Net Profit or Loss 899

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,322,042 1,685,998 3.1566
31 Intensive Care Unit 756,957 519,250 1.4578
32 Coronary Care Unit 0 0
43 Nursery 262,433 149,625 1.7539
44 Skilled Nursing Care 0 0
50 Operating Room 3,302,853 7,231,401 0.4567
51 Recovery Room 0 0
52 Labor and Delivery Room 123,881 295,968 0.4186

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,448,379 13 Nursing Administration 634,950
02,03 Captial Related - Movable Equipment 1,119,076 14 Central Services and Supply 0
04 Employee Benefits 5,095,541 15 Pharmacy 0
05 Administrative and General 4,501,708 16 Medical Records and Medical Library 374,863
06 Maintenance and Repairs 586,735 17 Social Services 198,095
07 Operation of Plant 328,859 18 Other General Service Expense 109,039
08,09 Laundry, Linen and Housekeeping 797,422 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 731,573 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,926,240

County Profile for Cass - 2015